NOTICE OF ADOPTION

TOWN OF VIENNA, VIRGINIA

ADOPTED BUDGET FOR FISCAL YEAR 2025-26

NOTICE IS HEREBY GIVEN pursuant to the provisions of the Code of Virginia and the Code of the Town of Vienna that at the Regular Council Meeting of May 19, 2025, Town Council adopted the following:

BUDGET IN BRIEF

FISCAL YEAR 2025-26

ADOPTED

FY 2025-26

GENERAL FUND

REVENUES $ 34,770,120

Property Taxes

(FY 25-26: $0.1950 per $100 of

assessed valuation)

EXPENDITURES $ 34,770,120

WATER AND SEWER FUND

REVENUES $ 13,920,750

EXPENDITURES $ 13,920,750

DEBT SERVICE FUND

REVENUES $ 6,001,590

EXPENDITURES $ 6,001,590

STORMWATER FUND

REVENUES $ 805,230

EXPENDITURES $ 805,230

TOTAL BUDGET FOR ALL FUNDS $ 55,497,690

BY ORDER OF THE TOWN COUNCIL

Melanie J. Clark, MMC

Town Clerk

Published: May 22, 2025

Ad#93452